| XYZ 97 Catering |
|
||||||||||||||||||
| Costs: | inclusive | Reverse ta | Average #/ Conference: | 200 | |||||||||||||||
| $/gal. of coffee: | $27.50 | $35.13 | Inclusive pri | Averave #/ short course | 50 | ||||||||||||||
| $/soda: | $2.25 | $2.87 | Severice C | - | Average # of exbit reps/company: | 3 | |||||||||||||
| $/dessert | $1.66 | $2.12 | state tax | - | Average danish/person: | 1 | |||||||||||||
| $/doz. danish | $1.66 | $2.12 | Non-inclusi | - | Average/cup/person:BB | 0.9 | |||||||||||||
| $/person for spouse breakfast | $0.00 | Average/cup/person:AM | 1 | ||||||||||||||||
| $/person for quickcoupons | $5.48 | $7.00 | serv. charge: | 18.00% | Average cup/person/PM | 0.5 | |||||||||||||
| $/person for reception 1 | $12.92 | $16.50 | state tax | 8.25% | Average sodas/person/PM | 0.5 | |||||||||||||
| $/person for reception 2 | $0.00 | ||||||||||||||||||
| $/person for dinner | $0.00 | ||||||||||||||||||
| Numbers: | Sun am | Sun pm | Mon am | Mon pm | Tue am | Tue pm | Wed am | Wed pm | Thu am | Thu pm | Fri am | ||||||||
| Number of short courses | 7 | 8 | 1 | 1 | 2 | 4 | 3 | 2 | 2 | 5 | 3 | 0.5 | |||||||
| Number of conferences | 3 | 3 | 3 | 3 | 3 | 3 | 3[1] | 3[2] | 3[3] | ||||||||||
| Number of Exhibit Companies | 103 | 103 | 103 | 103 | |||||||||||||||
| Number of Exhibit Walkins | 80 | 80 | 80 | 80 | |||||||||||||||
| # expected for quick lunch | 680 | 850 | |||||||||||||||||
| # expected for spouses' suite | |||||||||||||||||||
| # expected for dessert | 1100 | 1000 | |||||||||||||||||
| # expected for reception 1 | 550 | 500 | |||||||||||||||||
| # expected for reception 2 | |||||||||||||||||||
| # expected for dinner | |||||||||||||||||||
| Daily Conf. Dropoff | 0% | 0% | 0% | 10% | 15% | 15% | 15% | 40% | 60% | ||||||||||
| Attendance: | Sun am | Sun pm | Mon am | Mon pm | Tue am | Tue pm | Wed am | Wed pm | Thu am | Thu pm | Fri am | ||||||||
| Short Course Attendees | 350 | 400 | 50 | 50 | 100 | 200 | 150 | 100 | 100 | 250 | 150 | 25 | |||||||
| Conference attendees | 0 | 0 | 600 | 600 | 600 | 540 | 510 | 510 | 510 | 360 | 240 | ||||||||
| Exhibit Reps. | 0 | 0 | 0 | 0 | 309 | 309 | 309 | 309 | 0 | 0 | 0 | ||||||||
| Exhibit Walkins | 0 | 0 | 0 | 0 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | ||||||||
| Total | 350 | 400 | 650 | 650 | 1089 | 1129 | 1049 | 999 | 610 | 610 | 390 | 25 | |||||||
| Catering cost estimates | Total | ||||||||||||||||||
| spouses suite | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
| breakfast breads | $615.10 | $1,142.32 | $1,913.83 | $1,843.53 | $1,072.03 | $685.39 | $6,586.81 | ||||||||||||
| coffee am | $614.72 | $1,141.63 | $1,912.67 | $1,842.42 | $1,071.38 | $684.98 | $6,582.82 | ||||||||||||
| qucik lunches | $3,726.40 | $4,658.00 | $0.00 | $0.00 | $8,384.40 | ||||||||||||||
| coffee pm | $926.08 | $1,504.88 | $2,613.86 | $2,312.88 | $1,412.27 | $8,769.97 | |||||||||||||
| desserts | $0.00 | $0.00 | $2,332.44 | $2,120.40 | $0.00 | $4,452.84 | |||||||||||||
| reception | $0.00 | $9,076.85 | $0.00 | $0.00 | $0.00 | $9,076.85 | |||||||||||||
| dinner | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||
| Total | $1,229.82 | $926.08 | $2,283.96 | $10,581.73 | $7,552.90 | $4,946.30 | $8,343.95 | $4,433.28 | $2,143.40 | $1,412.27 | $1,370.37 | $43,853.69 | |||||||
| breakfast breads | |||||||||||||||||||
| danish (doz) | 50 | 53 | 39 | 36 | 8[4] | ||||||||||||||
| gals. coffee | 21.6 | 22.7 | 16.7 | 15.6 | 3.5 | ||||||||||||||
| gals. decaf/tea | 2.7 | 2.8 | 2.1 | 2.0 | 0.4 | ||||||||||||||
| AM Coffee | |||||||||||||||||||
| gals. coffee | 12.3 | 22.8 | 38.1 | 36.7 | 21.4 | 13.7 | |||||||||||||
| gals. decaf/tea | 2.6 | 4.9 | 8.2 | 7.9 | 4.6 | 2.9 | |||||||||||||
| PM Coffee | |||||||||||||||||||
| gals. coffee | 7.0 | 11.4 | 19.8 | 17.5 | 10.7 | ||||||||||||||
| gals. decaf/tea | 1.5 | 2.4 | 4.2 | 3.7 | 2.3 | ||||||||||||||
| sodas | 200 | 325 | 565 | 500 | 305 | ||||||||||||||